Science and Technology Board Inquiry Report of Sunda Film (688101)

Science and Technology Board Inquiry Report of Sunda Film (688101)

Mar 20, 2020 按摩 by admin

Science and Technology Board Inquiry Report of Sunda Film (688101)
The company’s military membrane material research and development, special separation membrane technology application and water investment and operation.The company was founded in 1996. The company has mastered the development methods of advanced inorganic non-metal membrane materials and organic composite membrane materials. It is a leading domestic membrane material research and development, special separation membrane technology application and water investment and operation enterprise. The company’s main financial indicators and profit forecasts.The company achieved operating income in 20185.90 ppm, an increase of 0 in ten years.7%; net profit attributable to mother 1.81 ppm, 10-year average2.1%.The company’s gross profit margin was 41 in 2018.71%, with a net margin of 31.05%, ROE is 12.76% of the budget is 39.57%, the overall operating conditions are good.2019H1 achieved operating income3.2.6 billion; net profit attributable to mothers1.7.3 billion.2019H1 sales gross margin was 39.07%, a decrease from the same period last year, and the net interest rate increased to 53.31%; ROE is 10.88%, asset-liability budget 39.67%.We predict that the company’s operating income for 2019-2021 will be 6 respectively.37, 6.95 and 7.6.5 billion; net profit attributable to mothers was 2 respectively.51, 2.72 and 3.10,000 yuan. Company valuation and inquiry analysis.This report focuses on the evaluation and analysis of companies using different methodologies and systems, and at the same time the corresponding reasonable inquiry interval.We use the PE relative estimation method and the DCF absolute estimation method to analyze and calculate the company evaluation respectively, and give weight to the two estimation methods according to the specific situation of the company and industry.Based on comprehensive analysis, we use PE method to predict the company’s valuation as 70.14 ppm, using the DCF method to estimate the company’s valuation at 64.30,000 yuan.After the two estimation methods are in favor of the weights, the company’s IPO is estimated to be approximately 67 after dilution.08 thousand yuan.We assume that the number of new shares issued by the company this time is 83.47 million shares, and the total share capital of the company after issuance is 33.388 million shares. Based on the company’s predicted market value, the company’s corresponding substitution is 2009 yuan / share, 杭州夜网论坛 the recommended inquiry range should be[18.27, 21.92]yuan / share. Risk reminder: The company’s technological research and development progress and iteration speed cannot keep up with the level, changes in industry policies, loss of core technical personnel and technology, relatively high technological costs, and systematic market risks.